Page 308 - CityofLakeWorthFY26AdoptedBudget
P. 308

CITY OF LAKE WORTH

                                                                                               2025/2026 ADOPTED BUDGET
                                                             GENERAL FUND-ECONOMIC DEVELOPMENT ACTIVITIES (DEPT 580)




                                                                                          (LINE ITEM DETAIL REPORT IS ATTACHED FOR REVIEW AND DISCUSSION)
                                                              EXPENSE                   2020/2021 2021/2022 2022/2023 2023/2024                            2024/2025              2025/2026

                                                             CATEGORY                     ACTUAL         ACTUAL         ACTUAL         ACTUAL        ADOPTED       ESTIMATED       ADOPTED
                                                 SALARIES (100 SERIES)
                                                 SUPPLIES (200 SERIES)

                                                 MAINTENANCE (400 SERIES)
                                                 SERVICES (500 SERIES)                      20,000                        77,100         50,000
                                                 MISCELLANEOUS (600 SERIES)                 26,242         24,611         32,131         25,895         27,500         27,500         27,500

                                                 COVID-19 GRANT (700 SERIES)
                                                 CAPITAL (800 SERIES)                                     161,415        333,955        337,878                       500,000      4,297,851
                                                 TRANSFERS OUT (900 SERIES)                402,666        303,821        310,471        324,676        456,505        456,505



                                                 TOTAL EXPENSES                            448,908        489,847        753,657        738,449        484,005        984,005      4,325,351


                                                                                        Economic Development Activities does not fund any positions
   303   304   305   306   307   308   309   310   311   312   313