Page 309 - CityofLakeWorthFY26AdoptedBudget
P. 309

CITY OF LAKE WORTH

 2025/2026 ADOPTED BUDGET
 GENERAL FUND-ECONOMIC DEVELOPMENT ACTIVITIES (DEPT 580)




 (LINE ITEM DETAIL REPORT IS ATTACHED FOR REVIEW AND DISCUSSION)
 EXPENSE  2020/2021 2021/2022 2022/2023 2023/2024  2024/2025  2025/2026

 CATEGORY  ACTUAL  ACTUAL  ACTUAL  ACTUAL  ADOPTED  ESTIMATED  ADOPTED
 SALARIES (100 SERIES)
 SUPPLIES (200 SERIES)

 MAINTENANCE (400 SERIES)
 SERVICES (500 SERIES)  20,000  77,100  50,000
 MISCELLANEOUS (600 SERIES)  26,242  24,611  32,131  25,895  27,500  27,500  27,500

 COVID-19 GRANT (700 SERIES)
 CAPITAL (800 SERIES)  161,415  333,955  337,878  500,000   4,297,851
 TRANSFERS OUT (900 SERIES)  402,666  303,821  310,471  324,676  456,505  456,505



 TOTAL EXPENSES  448,908  489,847  753,657  738,449  484,005  984,005  4,325,351


 Economic Development Activities does not fund any positions
   304   305   306   307   308   309   310   311   312   313   314