Page 118 - CityofKennedaleFY26AdoptedBudget
P. 118
OVERVIEW: PUBLIC SEIZURE FUND
Outside of the proportionate share of investment interest, revenue for the Public Seizure Fund
(31) comes from property seizures related to law enforcement activity. Expenditures are
confined to law enforcement uses.
FUND 31 PUBLIC SEIZURE FUND
Account Description FY24 Actual FY25 Budget FY25 Projected FY26 Budget
31-4401-00-00 INVESTMENT INCOME 247 160 1,231 1,150
31-4409-00-00 MISCELLANEOUS INCOME 12,755 - 7,961 8,000
TOTAL REVENUES $ 13,003 $ 160 $ 9,192 $ 9,150
Account Description FY24 Actual FY25 Budget FY25 Projected FY26 Budget
31-5280-00-00 MINOR EQUIP/SMALL TOOLS<$5K - - 1,155 32,000
31-5570-00-00 SPECIAL SERVICES - - -
TOTAL EXPENDITURES $ - $ - $ 1,155 $ 32,000
NET CHANGE IN FUND BALANCE $ 13,003 $ 160 $ 8,037 $ (22,850)
BEGINNING FUND BALANCE — OCT 1 $ 3,776 $ 16,779 $ 16,779 $ 24,816
ENDING FUND BALANCE — SEPT 30 $ 16,779 $ 16,939 $ 24,816 $ 1,966
CITYOFKENNEDALE.COM/FINANCE 117
