Page 97 - BudgetBookCover_FY26_Adopted.pdf
P. 97

Municipal Court Building Security













       Introduction

       The Municipal Court Building Security Fund is funded by proceeds of a security fee paid by defendants who have been convicted of a
       misdemeanor offense. Per TX SB346, 35% of the $14 court fee is deposited into this fund.







        Fund Over view
        $175K
                                                                                                      Total Revenues
                                                                                                      Total Expenses
        $150K
        $125K
        $100K

         $75K
         $50K

         $25K
          $0
                 2023-24 Actuals - FY2024  2024-25 Modified Budget - FY2025  2024-25 Projections - FY2025  2025-26 Adopted Budget - FY2026
       Data Updated: Oct 17, 2025, 5:54 AM


        Revenues                                                 Expenses
        $200K                                                    $200K
                                              Fines And Forfeitu…                                      Personnel
                                              Intergovernmental…                                       Operating Expens…
                                              Investment Income
        $150K                                                    $150K

        $100K                                                    $100K


         $50K                                                     $50K


          $0                                                       $0
              2023-24  2024-25  2024-25  2025-26                       2023-24  2024-25  2024-25  2025-26
                Actuals -    Modified    Projections -    Adopted        Actuals -    Modified    Projections -    Adopted
                FY2024    Budget -    FY2025    Budget -                 FY2024    Budget -    FY2025    Budget -
                        FY2025         FY2026                                    FY2025         FY2026
       Data Updated: Oct 17, 2025, 5:54 AM                      Data Updated: Oct 17, 2025, 5:54 AM









                                                             97
   92   93   94   95   96   97   98   99   100   101   102