Page 459 - CityofEulessFY26AdoptedBudgetOrdinance2432
P. 459
PROJECT TITLE: FY2024 STREET IMPROVEMENTS PROJECT CODE: PS2401
NET EFFECTS ON OPERATING AND TOTAL ESTIMATED CAPITAL COST:
MAINTENANCE COST (+ OR -) ANNUAL:
Direct Operatina Cost Construction $ 1, 100, 000
Personnel: Full Time
Part Time 0
Total Salary 0
Purchase of Services
Materials & Supplies
Utilities
0
Subtotal: 0 Total Estimated Capital Cost $ 1, 100, 000
Maintenance Costs Funding Source:
Transfer from:
General Fund 1, 100, 000
0
Subtotal: $ 0
Total Estimated Annual Cost $ 0 Total Funding $ 1, 100, 000
CURRENT STATUS
OVER/ UNDER
PHASE/ FUNDING SOURCE BUDGET EXPENDED BUDGET (- +) % EXPENDED
Construction $ 1, 100, 000 $ 1, 100, 000 $ 0 100%
TOTAL PROJECT $ 1, 100, 000 $ 1, 100, 000 $ 0 100%
Ordinance No. 2432, Page 453 of 474
299
