Page 451 - CityofEulessFY26AdoptedBudgetOrdinance2432
P. 451
PROJECT TITLE: FY2025 DRAINAGE CURB & GUTTER IMPROVEMENTS PROJECT CODE: DR2502
NET EFFECTS ON OPERATING AND TOTAL ESTIMATED CAPITAL COST:
MAINTENANCE COST (+ OR -) ANNUAL:
Direct Operatina Cost Construction $ 265, 000
Personnel: Full Time
Part Time 0
Total Salary 0
Purchase of Services
Materials & Supplies
Utilities
0
Subtotal: $ 0 Total Estimated Capital Cost 265, 000
Maintenance Costs Funding Source:
Transfer from:
Drainage Operating Fund 265, 000
0
Subtotal: $ 0
Total Estimated Annual Cost $ 0 Total Funding $ 265, 000
CURRENT STATUS
OVER/ UNDER
PHASE/ FUNDING SOURCE BUDGET EXPENDED BUDGET (- +) % EXPENDED
Construction $ 265, 000 $ 265, 000 $ 0 100%
TOTAL PROJECT 265, 000 $ 265, 000 $ 0 100%
Ordinance No. 2432, Page 445 of 474
291
