Page 449 - CityofEulessFY26AdoptedBudgetOrdinance2432

CAPITAL IMPROVEMENTS PROGRAM
COMPLETED PROJECTS SUMMARY

Project Date Total Project ( Over) Under
Number Project Description Completed Total Budget Costs Budget
DRAINAGE PROJECTS
DR9901 Sulphur Branch Phase II 08/ 01/ 99 $ 123, 404 $ 120, 128 $ 3, 276
DR9902 Windlea & WestCliff 08/ 01/ 99 $ 4, 396 $ 1, 159 $ 3, 237
DR9904 Hurricane Creek 04/30/ 02 $ 257, 500 $ 69, 906 $ 187, 594
DR0302 Flooding Mitigation Cancelled $ 250, 000 $ - $ 250,000
DR0303 Aransas ( off Glenn 12/ 31/ 04 $ 250, 000 $ 250,000 $
DR0304 Live Oak Drainage 04/ 15/ 05 $ 218, 000 $ 175, 958 $ 42,042
DR0305 Sierra Drive Drainage 04/ 15/ 05 $ 40, 738 $ 40,738 $ 0
DR0306 Flood Mitigation Plan( FEMA) 04/ 15/ 05 $ 32, 000 $ 7, 750 $ 24, 250
DR0307 Simmons Drainage 04/ 15/ 05 $ 22, 995 $ 22, 995 $
DR0301 Fuller Branch Channel Stabilization 05/ 31/ 07 $ 279, 136 $ 232, 176 $ 46,960
DR0401 Channel Stabilization Tributary WFA 05/ 31/ 07 $ 437,462 $ 438, 070 $ ( 608)
DR0402 Drainage Project Study 05/ 31/ 07 $ 60, 000 $ 51, 000 $ 9, 000
DR0601 Little Bear Creek Study Update 04/25/08 $ 50, 000 $ 49,000 $ 1, 000
DR0602 McCormick Park 04/25/ 08 $ 250, 000 $ 247,925 $ 2, 075
DR0701 Eastcliff Drive/ Greenbriar Drive Drainage Imp. 04/ 17/ 10 $ 340, 000 $ 246,584 $ 93, 416
DR0801 Rockwall Drive/ Lamar Drive Drainage Imp. 04/ 17/ 10 $ 430, 000 $ 272,554 $ 157, 446
DR0901 Bear Creek Parkway Erosion Repair 02/ 17/ 11 $ 530, 000 $ 464,465 $ 65, 535
DR0802 Hurricane Creek & Bridge at Marlene Improvements 04/ 14/ 11 $ 378, 500 $ 344,574 $ 33, 926
DR0000 Boyd Branch Improvements Cancelled $ 10, 000, 000 $ - $ 10, 000,000
DR2201 Bear Creek Elementary Drainage Channel Improvements 05/ 31/ 23 $ 551, 366 $ 544, 040 $ 7, 326
Drainage Projects - Prior Years $ 14, 505,497 $ 3, 579,022 $ 10, 926,475

DR2502 IFY2025 Drainage Curb & Gutter Improvements I 05/ 31/ 25 265, 000 $ 265,000 $
Drainage Projects - Current Year 265, 000 $ 265,000 $
Total Drainage Projects 14, 770, 497 $ 3, 844,022 $ 10, 926,475

Ordinance No. 2432, Page 443 of 474
289