Page 43 - CityofEulessFY26AdoptedBudgetOrdinance2432
P. 43

Outstanding Indebtedness

                                                      Principal   Amount of
                                                                               Paying     Remaining
             Description                    Dated     Amount       Original                            Maturity
                                                                                Agent    Interest  Rate
                                                     Outstanding   Issuance
             Tax &  Waterworks &  Sewer System
             Limited  Pledge)  Revenue  Certificates  of  1/ 12/ 2016 $   12, 170, 000 $   16,450,000 U.S.  Bank Trust  3%  to 3. 25%   2/ 15/ 2041
                                                                              Company,  NA
             Obligation,  Series 20161
             Tax &  Waterworks &  Sewer System
             Limited Pledge)  Revenue Certificates of  3/ 1/ 2018 $   4, 484, 466 $   9, 180, 000  U. S.   Bank Trust  3%  to 4%   2/ 15/ 2038
                                                                              Company,  NA
             Obligation,  Series 20181
             Tax &  Waterworks &   Sewer System
                                                                    11,785,000 U.S.  Bank Trust
             Limited  Pledge)  Revenue  Certificates  of  1/ 15/ 2019 $   9, 340, 000 $    3. 25%  to 5%   2/ 15/ 2039
                                                                              Company,  NA
             Obligation,  Series 2019
             Tax &  Waterworks &  Sewer System
                                                                             U. S.  Bank Trust
             Limited  Pledge)  Revenue  Certificates  of  1/ 14/ 2020 $   5, 690, 000 $   7, 115, 000  2%  to 3%   2/ 15/ 2040
                                                                              Company,  NA
             Obligation,  Series 2020
             Tax &  Waterworks &  Sewer System
                                                                             U. S.  Bank Trust
             Limited Pledge)  Revenue Certificates of  4/ 8/ 2021 $   4, 525, 000 $   5, 360, 000  1. 625%  to 4%   2/ 15/ 2041
                                                                              Company,  NA
             Obligation,  Series 2021
             Tax Notes Series 2022         9/ 20/ 2022 $   4, 525, 000 $   7, 660, 000  Zions Banc  2. 89%   2/ 15/ 2029
             Tax &  Waterworks &   Sewer System
             Limited  Pledge)  Revenue  Certificates  of  9/ 7/ 2023 $   18, 695, 000 $   20,620,000 U. S.  Bank Trust  4%  to 5%   2/ 15/ 2038
                                                                              Company,  NA
             Obligation,  Series 2023
             Waterworks &   Sewer System  Revenue
                                           6/ 25/ 2013 $   780, 000 $   1,585,000 U. S.  Bank Trust  4%  to 5%   7/ 15/ 2033
             Bonds,  Series 20132                                             Company,  NA
             Waterworks &  Sewer System Revenue                              U. S.  Bank Trust
                                           6/ 15/ 2015* $   2, 475, 000 $   4, 685, 000   1. 39%  to 1. 98%   7/ 15/ 2035
             Bonds,  Series 2015A2                                            Company,  NA
             Waterworks &   Sewer System  Revenue                            U. S.  Bank Trust
                                           6/ 15/ 2015* $   1, 300, 000 $   2, 380, 000   1. 09% to 1. 68%   7/ 15/ 2035
             Bonds,  Series 2015B2                                            Company,  NA
             Waterworks &   Sewer System  Revenue
                                           4/ 12/ 2018 $   1, 870, 000 $   2, 785, 000  U. S.  Bank Trust  0. 81% to 1. 49%   7/ 15/ 2038
             Bonds,  Series 20182                                             Company,  NA
             Waterworks &   Sewer System  Revenue                               Bank Trust
                                           4/ 25/ 2019 $   7, 645, 000 $   9,275, 000  U. S.   0. 56% to 1. 66%   7/ 15/ 2049
             Bonds,  Series 20192                                             Company,  NA
             Euless Development  Corporation,  Sales Tax                        Bank Trust
                                           10/ 15/ 2018 $   1, 180, 000 $   1,635, 000  U. S.   4. 00%   9/ 15/ 2038
             Revenue Bonds,  Series 2018                                      Company,  NA
             Euless  Development  Corporation,  Sales Tax                    U. S.  Bank Trust
                                           12/ 12/ 2019 $   3, 145, 000 $   4, 120, 000    2. 5%  to 4%   9/ 15/ 2039
             Revenue  Bonds,  Series 2019                                     Company,  NA
                                                                                AXON
             AXON  Enterprise,  Inc.  Lease  6/ 13/ 2023 $   680, 686 $   1, 139, 386                  3/ 15/ 2028
                                                                             Enterprise,  Inc.
             1 Bonds paid by Tax Increment Financing District and Public Improvement District.
             2 Bonds paid by Water &  Wastewater user charges.
              Change date to reflect date on Official Statement.























                Ordinance No.  2432,  Page 43 of 474
                                                             32
   38   39   40   41   42   43   44   45   46   47   48