Page 86 - CityofDalworthingtonGardensFY26AdoptedBudget
P. 86

FISCAL YEAR 2025-2026 PROPOSED BUDGET
 ENTERPRISE FUND SUMMARY




 2022-2023  2023-2024  2024–2025              2025–2026
 OTHER FINANCING SOURCES (USES)
 ACTUAL   ACTUAL     APPROVED                 ADOPTED
 TOTAL Transfer In   $                               -  $                               -    $                             -  $                                 -

 TOTAL Transfer Out                             66,000                              66,000                            66,000                              103,903


 NET CHANGE IN FUND BALANCE  $                      (191,724) $                       (240,940) $                      (40,501) $                            20,637


 BEGINNING FUND BALANCE - OCT 1
 ENDING FUND BALANCE - SEPT 30                        1,177,449                         1,083,121


 UNASSIGNED FUND BALANCE - SEPT 30                        1,177,449                         1,083,121


 AVERAGE DAILY EXPENDITURES                                   -                                    -
 NUMBER OF DAYS RESERVE                                   -                                    -






































                                                                                                    41
   81   82   83   84   85   86   87   88   89   90   91