Page 85 - CityofDalworthingtonGardensFY26AdoptedBudget
P. 85

FISCAL YEAR 2025-2026 PROPOSED BUDGET
                                                                                                  ENTERPRISE FUND SUMMARY




                                                                                   2022-2023               2023-2024               2024–2025               2025–2026
             OTHER FINANCING SOURCES (USES)
                                                                                   ACTUAL                   ACTUAL                APPROVED                  ADOPTED
             TOTAL Transfer In                                               $                               -  $                               -    $                             -  $                                 -

             TOTAL Transfer Out                                                                         66,000                              66,000                            66,000                              103,903


             NET CHANGE IN FUND BALANCE                                      $                      (191,724) $                       (240,940) $                      (40,501) $                            20,637


             BEGINNING FUND BALANCE - OCT 1
             ENDING FUND BALANCE - SEPT 30                                                         1,177,449                         1,083,121


             UNASSIGNED FUND BALANCE - SEPT 30                                                     1,177,449                         1,083,121


             AVERAGE DAILY EXPENDITURES                                                                       -                                    -
             NUMBER OF DAYS RESERVE                                                                           -                                    -






































                                                                                                                                                                                                                  41
   80   81   82   83   84   85   86   87   88   89   90