Page 72 - ClearGov | Documents
P. 72

Crime Control & Prevention District (CCCPD)

           The  Colleyville  Crime   Control   and   Prevention   District  (CCCPD )   Fund   is  classi{ed  as   a   governmental  fund   and  is  a   blended
           component  unit  of  the  City  of  Colleyville.  The  primary  purpose  of  this  fund  is  to  {nance  initiatives  and  programs  aimed  at
           enhancing  public  safety  and  reducing  crime  within  the  community.  This  includes  funding  for  law  enforcement  personnel,
           equipment ,  crime  prevention  programs,  and  other  related  activities  that  contribute  to  the  safety  and  security  of  Colleyville
           residents. 

           The   CCCPD   Fund   is   considered   a   minor   fund,   as   its   revenues   and   expenditures   do   not   constitute   more   than   10%   of   the
           City ’s   appropriated   budget .   The   fund   is   primarily   {nanced   through   a   dedicated   por tion   of   the   City ’s   sales   tax   revenues,
           which   are   speci{cally   allocated   to   suppor t   crime   control   and   prevention   effor ts.   These   funds   are   carefully   managed   to
           ensure that they are used effectively to maintain and improve public safety standards across the City. 

           As   a   blended   component   unit ,   the   CCCPD   Fund   operates   in   close   coordination   with   the   City ’s   overall   {nancial   and
           strategic planning, ensuring that public safety initiatives are aligned with the City ’s broader objectives and {scal policies.



                                      Revenues vs Expenditures Summary

            $5M


           $ 4M



            $3M



            $2M




            $1M


              0
                        2021           2022            2023            2024            2025           2026


                       Revenue Actual                 Revenue Surplus               Revenue Budgeted
                       Expenditures Actual            Expenditures Budgeted



           In   the   budget   year   2026   for   the   Crime   Control   &  Prevention   District ,   the   revenue   budgeted   for   FY  2026   rose   by   6 . 22 %   to
           $3. 8  million,  compared  to  $3.6  million  in  FY  2025  while  budgeted  expenditures  increased  by  7. 32 %  to  $ 4 . 2  million,  up  from
           $3.9   million   in   2025.   The   increase   in   expenditures   is   due   to   increases   in   salaries   and   bene{ts   as   a   result   of   the
           compensation   study   and   increased   health   insurance.      Also,   included   in   the   expenditure   budget   is   a   new   position   of   a
           Cybersecurity Administrator, of which half the position is budgeted in this fund.












                FY 2025-2026 Annual Budget | Colleyville                                                   Page 72
   67   68   69   70   71   72   73   74   75   76   77