Page 562 - Bedford-FY25-26 Budget
P. 562

Capital Cost


            Total Budget (all years)  Project Total
            $2.281M               $2.281M



            Capital Cost by Year                                         Capital Cost for Budgeted Years   (Adopted)



             2027                                   $297,500.00




             2028                                  $1,983,000.00


                    $0    $500K  $1M    $1.5M
               Construction            Design




                                                                            Construction (87%)   $1,983,000.00
                                                                            Design (13%)          $297,500.00

                                                                          TOTAL                  $2,280,500.00





              Capital Cost Breakdown
              Capital Cost                 FY2027               FY2028                   Total
              Design                       $297,500             $0                       $297,500
              Construction                 $0                   $1,983,000               $1,983,000
              Total                        $297,500             $1,983,000               $2,280,500




































                City of Bedford, TX | Proposed Budget FY 2025-2026                                         Page 562
   557   558   559   560   561   562   563   564   565   566   567