Page 517 - Bedford-FY25-26 Budget
P. 517
Funding Sources
FY2026 Budget Total Budget (all years) Project Total
$181,667 $1.09M $1.09M
Funding Sources by Year Funding Sources for Budgeted Years (Adopted)
2026 $181,667.00
2027 $181,667.00
2028 $181,667.00
2029 $181,667.00
2030 $181,667.00
Certi cate of Obligation - Series 2024 (19%)$2
2031 $181,667.00 General Fund (81%) $884,335.00
TOTAL $1,090,002.00
$-60000 $0 $60K $120K $180K
Certi { General Fund
Funding Sources Breakdown
Funding Sources FY2026 FY2027 FY2028 FY2029 FY2030 FY2031 Total
General Fund -$24,000 $181,667 $181,667 $181,667 $181,667 $181,667 $884,335
Certi { $205,667 $0 $0 $0 $0 $0 $205,667
Total $181,667 $181,667 $181,667 $181,667 $181,667 $181,667 $1,090,002
City of Bedford, TX | Proposed Budget FY 2025-2026 Page 517
