Page 163 - CityofArlingtonFY26AdoptedBudget
P. 163

General Fund





            PARKS AND RECREATION: Venera Flores-Stafford, Interim Director
            Department Narrative                   Business Plan Objectives

            The  Parks  and  Recreation  Department  is   •  Foster Healthy and Attractive Neighborhoods
            responsible for most of the City’s recreation   •  Improve Quality of Life and Place
            programs and resources. The mission of the
            department is to provide quality facilities and   Revenue Highlights
            services  that  are  responsive  to  a  diverse   •  Dog & Cat Licenses                                $54,000
            community  and  sustained  with  a  focus  on   •  Park Bond Fund Reimbursements   50,000
            partnerships,  innovation  and  environmental   •  Animal Adoption Fees     24,000
            leadership.    A  Gold  Medal  winning,  and   •  Impoundment Fees          17,000
            nationally  accredited  parks  and  recreation   •  Vet Services             9,500
            system  improves  the  quality  of  life  for   •  Owner Surrender Fees      9,000
            Arlington citizens.                        Total                          $163,500

                                                   Budget Highlights
                                                    •  Department Budget Reductions ($651,537)
                                                       o  Cut 10 Vacant FTEs
                                                    •  One-time Funding for Autonomous Mowers and Stripers $510,000
                                                    •  Increased Recurring Funding for ACTIV Base Budget $203,570
                                                    •  Increased Recurring Funding for Forestry and Beautification O&M
                                                       $154,490
                                                    •  Increased Recurring Funding for Mowing Contract CPI Adjustment
                                                       $42,500
                                                    •  Increased Recurring Funding for Parks O&M $39,600
                                                    •  Increased Recurring Funding for Janitorial Contract CPI Adjustment
                                                       $39,167
                                                    •  Increased Recurring Funding for Forestry and Beautification CPI
                                                       Adjustment $28,425


            City-wide Budget Impacts
            FY 2026 expenditures are impacted by a shift in the calculation of the city’s contribution to the Group Health Fund, a 3% across
            the board cost-of-living adjustment, and other market pay adjustments to some Administrative Clerical and Technical Craft
            positions effective October 2025.



                             Authorized Positions and Expenditures by Category


                                                Actual          Budgeted        Estimated        Proposed
                                               FY 2024          FY 2025          FY 2025          FY 2026
               Authorized Positions               128              149              149              139

               Personnel Services            $           9,226,914  $         11,327,621  $         10,863,025  $         11,762,283
               Operating Expenses                       11,022,823             13,532,408             13,111,317             12,157,315
               Capital Outlay                                 346,998                   426,000                     49,000                   586,000
               TOTAL                         $         20,596,735  $         25,286,029  $         24,023,342  $         24,505,598


            FY 2026 Proposed Budget and Business Plan                                        157                                                                City of Arlington, Texas
   158   159   160   161   162   163   164   165   166   167   168