Page 162 - CityofArlingtonFY26AdoptedBudget
P. 162

General Fund





            NON-DEPARTMENTAL: April Nixon, Chief Financial Officer
            Department Narrative                 Budget Highlights

            Within the Finance Department, the Non-  •  Department Budget Reductions ($239,561)
            Departmental division includes budgeted   •  One-time Funding for Facility Maintenance/Repairs $2,500,000
            appropriations for expenditures that are   •  One-time Funding for Temporary Lease at Chase Bank Tower and
            not   aligned   with   any   specific    Relocation to Municipal Office Tower $993,967
            department.   The  major  expenditure   •  Increased Recurring Funding for Downtown Arlington Management
            items included in Non-Departmental are   Corporation/DBID Assessments $67,724
            retiree  health  care,  General  Fund
            terminal pay and related benefits, utility
            costs for certain City buildings, support
            for the City’s Minority Chamber and Life
            Shelter,  armored  security  services,
            election costs, unemployment payments,
            and City memberships in regional, state,
            and  national  organizations.   Non-
            Departmental also includes budgets for
            infrastructure  maintenance  (which  may
            be approved if revenues in the General
            Fund  are  sufficient),  and  salary  and
            benefit budgets to support expenditures
            associated with major events.




                                           Non-Departmental Expenditures

                                                Actual          Budgeted          Estimated         Proposed
                                               FY 2024           FY 2025           FY 2025          FY 2026

             Non-Departmental               $                8,509,375  $                8,816,828  $                9,000,490  $                7,238,585
             Non-Departmental Projects                        1,795,771                    3,395,979                    2,339,152                    4,778,719
             Small Business Capacity Building Initiative                     299,500                       800,500                       800,500                       550,000
             Non-Departmental METF                                             -                       300,000                                     -                       300,000
             ERP Systems                                      1,493,832                    1,082,390                       942,822                    1,278,025
                 TOTAL                      $             12,098,478  $             14,395,697  $             13,082,964  $             14,145,329



                             Authorized Positions and Expenditures by Category

                                                Actual          Budgeted        Estimated        Proposed
                                               FY 2024          FY 2025          FY 2025          FY 2026

               Authorized Positions                -                -                -                -

               Personnel Services            $           5,798,753  $           6,899,801  $           6,786,454  $           5,341,223
               Operating Expenses                         6,299,725               7,495,896               6,296,510               8,804,106
               Capital Outlay                                              -                                -                                -                                -
               TOTAL                         $         12,098,478  $         14,395,697  $         13,082,964  $         14,145,329



            FY 2026 Proposed Budget and Business Plan                                        156                                                                City of Arlington, Texas
   157   158   159   160   161   162   163   164   165   166   167