Page 118 - CityofSouthlakeFY25AdoptedBudget

Property Tax Supported Long-Term
Debt as a % of Assessed Valuation

Desired Range

>KE'Ͳd ZD d d ^ й K& ^^ ^^ s >h d/KE
ϯ͘ϱϬй ΨϭϮϬ͕ϬϬϬ͕ϬϬϬ

Ϯ͘ϳϵй ΨϭϬϬ͕ϬϬϬ͕ϬϬϬ
ϯ͘ϬϬй
ϯ͘Ϭϭй
Ϯ͘ϱϬй Ϯ͘ϯϲй
Ϯ͘Ϭϳй Ϯ͘ϬϬй ΨϴϬ͕ϬϬϬ͕ϬϬϬ
City Profile
K& s >h d/KE Ϯ͘ϬϬй ϭ͘ϳϭй ϭ͘ϰϲй ϭ͘ϰϵй ϭ͘ϱϭй ϭ͘ϰϵй ϭ͘ϯϳй ΨϲϬ͕ϬϬϬ͕ϬϬϬ K>> Z^

ϭ͘ϱϬй
W Z Ed ' ϭ͘ϭϵй ϭ͘ϭϮй Ϭ͘ϵϮй ΨϰϬ͕ϬϬϬ͕ϬϬϬ

Ϭ͘ϳϮй Ϭ͘ϱϴй
ϭ͘ϬϬй

Ϭ͘ϱϬй Ϭ͘ϰϰй Ϭ͘ϯϰй Ϭ͘Ϯϳй Ϭ͘ϮϮй Ϭ͘Ϯϰй Ϭ͘Ϯϴй Ϭ͘Ϯϭй ΨϮϬ͕ϬϬϬ͕ϬϬϬ

Ϭ͘ϬϬй ΨͲ
ϮϬϬϯ ϮϬϬϰ ϮϬϬϱ ϮϬϬϲ ϮϬϬϳ ϮϬϬϴ ϮϬϬϵ ϮϬϭϬ ϮϬϭϭ ϮϬϭϮ ϮϬϭϯ ϮϬϭϰ ϮϬϭϱ ϮϬϭϲ ϮϬϭϳ ϮϬϭϴ ϮϬϭϵ ϮϬϮϬ ϮϬϮϭ ϮϬϮϮ ϮϬϮϯ ϮϬϮϰ ϮϬϮϱ

&/^ > z Z
Warning Trend: Increasing net long-term debt as a percentage of assessed valuation
Long-term debt Assessed valuation
This chart shows the debt issued by Southlake that is supported by property tax revenues relative to
the total assessed valuation. Credit industry benchmarks state debt exceeding ten percent of assessed
valuation as well as increasing long-term debt as a percentage of assessed valuation are warning signals.
Neither of these trends are reflected in this chart which shows that the property tax supported long-term
debt as a percentage of assessed valuation has been falling since 2003 and remains well below the ten
percent benchmark. The City has established its own target of two percent or below, as outlined in the
Financial Principles section of the Appendix, and since 2007, our debt as a percentage of assessed valuation
has been at or below two percent.

Debt as % Debt as %
Long-Term Assessed Long-Term Assessed
Fiscal Year of Assessed Fiscal Year of Assessed
Debt Valuation Debt Valuation
Valuation Valuation
2003 $108,251,208 $3,590,810,881 3.01% 2015 $75,779,902 $6,760,119,917 1.12%
2004 $104,384,962 $3,737,260,696 2.79% 2016 $67,555,109 $7,322,599,520 0.92%
2005 $92,345,898 $3,913,240,543 2.36% 2017 $59,439,993 $8,269,475,160 0.72%
2006 $86,977,885 $4,207,074,169 2.07% 2018 $50,477,189 $8,743,046,226 0.58%
2007 $91,759,026 $4,593,954,505 2.00% 2019 $43,475,681 $9,810,068,614 0.44%
2008 $87,122,650 $5,088,802,161 1.71% 2020 $36,272,575 $10,526,366,088 0.34%
2009 $88,846,144 $5,582,058,197 1.46% 2021 $28,784,272 $10,714,248,031 0.27%
2010 $93,169,077 $6,252,920,129 1.49% 2022 $24,528,447 $11,138,315,427 0.22%
2011 $93,402,615 $6,178,132,589 1.51% 2023 $29,497,940 $12,177,275,938 0.24%
2012 $95,940,907 $6,226,088,861 1.49% 2024 $38,547,405 $13,974,849,859 0.28%
2013 $87,681,533 $6,442,291,913 1.37% 2025 $31,573,989 $14,910,066,581 0.21%
2014 $79,129,909 $6,653,765,251 1.19%

118 FY 2025 City of Southlake | Budget Book