Page 23 - CityofSaginawFY25Budget
P. 23

Police                          5,484,622         7,610,495        7,201,065           -5.7%


                Public Services                 2,492,722         2,592,125        2,579,930           -0.5%


                Parks                           520,470           477,520          481,780              0.9%


                Community Services              1,133,301         1,787,025        1,612,915          -10.8%


                Library                         741,632           868,615          967,715            10.2%

                Inspections/Code
                Enforcement                     988,787           1,108,030        1,174,385            5.7%


                Animal Services                 569,786           600,455          786,450            23.6%


                Fleet Maintenance               634,732           718,330          744,550              3.5%


                Economic Development            148,142           198,400          550,125             63.9%


                Information Technology          489,547           738,275          782,940              5.7%


                Emergency Management            96,567            145,765          168,605              13.5%


                Communication                   154,341           200,990          241,410              16.7%



                Transfer to Escrow Fund         383,615           102,945          102,495             -0.4%


                Transfer to Capital Projects      -               -                -


                Total Expenditures              21,312,832        24,560,945       26,226,025



               SPECIAL REVENUE FUNDS

               Special  Revenue  Funds  consist  of the  Crime  Control and  Prevention  District  (CCPD)
               Fund,  the  Police  Expendable  Trust  Fund,  the  Drainage  Utility  Fund,  the  Street
               Maintenance Fund, the Donations Fund, the General Government Escrow Fund, and the
               Water/Wastewater Escrow Fund.

               The CCPD Fund represents revenues and expenditures associated with the additional
               half-cent sales tax first approved by the voters in November 1997 to fund a Crime Control






                                                                                                           22
   18   19   20   21   22   23   24   25   26   27   28