Page 160 - CityofSaginawFY25Budget
P. 160

CITY OF SAGINAW

                                          EXPENDITURE SUMMARY
                                                      2024-2025









         ECONOMIC DEVELOPMENT


                                                                                     REVI SED          ADOPTED
         EXPENDITURES                            ACTUAL             ACTUAL            BUDGET            BUDGET
         BY CATEGORY                            2021-2022          2022-2023         2023-2024         2024-2025


         Personnel Services                   $             -   $             -   $               - $             -
         Operating                                    82,213            47,951            109,460          127,950
         Contract Services                           142,147           33,660              33,000          26,000
         Capital Outlay &                            70,000            128,031             43,205          396,175
         Transfers
         TOTAL EXPENDITURES                   $      294,360    $     209,642     $     185,665    $      550,125




                $400                                                                                     $396


                $350


                $300


                $250


                $200

                $150           $142
                                                           $128                                $128
                                                                        $109
                $100      $82
                                    $70
                                                 $48                              $43
                $50                                   $34                    $33
                                                                                                    $26

                 $0
                             2021-2022              2022-2023              2023-2024              2024-2025

                                        Operating  Contract Services  Capital Outlay & Transfers









                                                                                                          153
   155   156   157   158   159   160   161   162   163   164   165