Page 132 - CityofSaginawFY25Budget
P. 132

CITY OF SAGINAW

                                                   EXPENDITURE
                                             SUMMARY 2024-2025


          LIBRARY


                                                                                     REVISED         ADOPTED
          EXPENDITURES BY                         ACTUAL           ACTUAL            BUDGET           BUDGET
          CATEGORY                               2021-2022        2022-2023         2023-2024        2024-2025

          Personal Services                   $       596,836 $       622,422    $      712,325    $     797,010
          Operating                                   105,338          118,946           131,645           170,48
          Contract Services                             6,704              265              225             0 225
          Capital Outlay                                      -               -                -                 -


          TOTAL EXPENDITURES                  $      708,879    $     741,632    $      844,195    $     967,715





                 $800                                                                             $797

                                                                          $712
                 $700

                                                   $622
                           $597
                 $600



                 $500




                 $400



                 $300




                 $200
                                                                                                       $170
                                                                                $132
                                                        $119
                                 $105
                 $100


                                       $7                     $0                      $0                     $0
                   $0
                               20 21- 202 2           2 02 2-2 023            20 23- 20 24           2024-2025
                                              Personal Services  Operating  Contract Services






                                                                                                          125
   127   128   129   130   131   132   133   134   135   136   137