Page 110 - CityofSaginawFY25Budget
P. 110

CITY OF SAGINAW
                                                   EXPENDITURE
                                             SUMMARY 2024-2025
                                                   PUBLIC SERVICES




                                                                                   REVISED          ADOPTED
            EXPENDITURES                         ACTUAL            ACTUAL          BUDGET            BUDGET
            BY CATEGORY                         2021- 2022        2022- 2023      2023- 2024        2024- 2025

            Personal Services                 $     831,702     $    900,013    $    1,085,320 $      1,169,450
            Operating                               618,158          793,169          830,055         790,700
            Contract Services                       140,430          258,628          266,060          294,780
            Capital Outlay and Transfers            989,608          540,912           521,000        325,000


            TOTAL EXPENDITURES                $   2,579,898    $   2,492,722    $   2,702,435   $    2,579,930













                $1,200                                                                         $1,169
                                                                        $1,085
                                       $990
                $1,000
                                                  $900
                           $832                                              $830
                                                      $793                                          $791
                  $800

                               $618
                  $600                                        $541
                                                                                     $521



                  $400
                                                                                                            $325
                                                                                                        $295
                                                          $259                   $266
                  $200
                                   $140



                   $0
                               2021-2022              2022-2023              2023-2024              2024-2025

                                  Personal Services  Operating  Contract Services  Capital Outlay and Transfers







                                                                                                          103
   105   106   107   108   109   110   111   112   113   114   115