Page 103 - CityofSaginawFY25Budget
P. 103

CITY OF SAGINAW

                                                EXPENDITURE
                                          SUMMARY 2024-2025
                                                       POLICE




                                                                                  REVISED        ADOPTED
         EXPENDITURES BY                      ACTUAL             ACTUAL           BUDGET          BUDGET
         CATEGORY                             2021-2022         2022-2023        2023-2024       2024-2025

         Personal Services                  $   4,964,822   $    5,026,322   $     5,412,145  $    6,146,425
         Operating                                321,362          420,426          971,550         999,670
         Contract Services                         33,432           28,843          35,000            54,970
         Capital Outlay                            43,536             9,031         727,500                 -


         TOTALS                             $   5,363,152   $    5,484,622   $    7,146,195   $    7,201,065











                                                                                          $6,146
               $6,000
                                                                    $5,412

                        $4,965                $5,026
               $5,000



               $4,000



               $3,000




               $2,000


                                                                        $972                  $1,000
               $1,000                                                           $728
                             $321                  $420
                                 $33 $44               $29  $9               $35                   $55   $0
                  $0
                              2021-2022            2022 -2 023           2023-2024            2024-2025

                                   Personal Services  Operating  Contract Services  Capital Outlay











                                                                                                           96
   98   99   100   101   102   103   104   105   106   107   108