Page 52 - HaltomCityFY25Budget
P. 52

City Of Haltom City Annual Budget, FY2025                     Budget Overview




          CHARGES FOR SERVICES





          Fees and charges for services provided by the City such as inspection, facility rentals, reports, parks and
          recreation, garage sales, water and sewer, and drainage.

          Outlook
          Total revenue from Charges for Services for FY2025 is estimated to increase around 6% compared to last
          year. The sewer rates are increasing 3% to offset both the suppliers increase and infrastructure cost along
          with a 2.7% increase in solid waste to offset cost.

          Major Influence
          Factors affecting charges for services revenues include population, activities, and usage.






                      Fiscal    Governmental     Water & Sewer     Drainage        Total      Percent of
                      Year          Funds                                                      Change
                      2015                    1,606,930            16,951,383         1,570,380       20,128,693  0.6%
                      2016                    1,991,635            19,210,650         1,581,418       22,783,703  13.2%
                      2017                    2,104,278            20,479,201         1,861,389       24,444,868  7.3%
                      2018                    1,705,927            21,336,400         1,815,000       24,857,327  1.7%
                      2019                    1,677,610            23,073,290         1,830,000       26,580,900  6.9%
                      2020                    1,796,500            22,454,410         1,820,000       26,070,910  -1.9%
                      2021                    1,716,146            23,540,200         1,680,000       26,936,346  3.3%
                      2022                    1,662,146            23,540,200         1,695,000       26,897,346  -0.1%
                      2023                    1,653,546            24,228,000         1,710,000       27,591,546  2.6%
                      2024                    1,911,073            25,765,000         1,852,500       29,528,573  7.0%
                      2025                    1,777,550            27,455,500         2,052,500       31,285,550  6.0%



                                         Charges for Services Revenue
                     30
                                                                                                $1.85
                     25                 $1.86   $1.82   $1.83    $1.82   $1.68    $1.70   $1.71
                               $1.58
                     20
                          $1.57                                                                            $27.46

                  MILLIONS  15  $16.95  $19.21  $20.48  $21.34  $23.07  $22.45  $23.54  $23.54  $24.23  $25.77
                     10


                      5

                      0  $1.61 $1.99    $2.10   $1.71   $1.68    $1.80   $1.72    $1.66   $1.65 $1.91      $1.78
                       2015    2016     2017    2018     2019    2020     2021    2022    2023     2024    2025



                                     Governmental Funds           Water & Sewer           Drainage
   47   48   49   50   51   52   53   54   55   56   57