Page 48 - HaltomCityFY25Budget
P. 48

City Of Haltom City Annual Budget, FY2025                     Budget Overview



          PROPERTY VALUES, TAX RATES REVENUES



               Fiscal           Assessed        Percent     Average         M&O Rate      I&S Rate     Tax Rate
                Year           Valuation        Change Taxable Value        Per $100      Per $100     Per $100
                2016         $1,682,741,323       0%         $67,310         0.462316     0.237674     0.699990
                2017          1,842,343,558       9%          77,187         0.462316     0.237674     0.699990
                2018          2,074,965,225       13%         86,551         0.455180     0.213000     0.668180
                2019          2,266,694,055       9%          96,055         0.423000     0.230000     0.653000
                2020          2,618,723,969       16%        109,685         0.413730     0.252030     0.665760
                2021          2,765,903,050       6%         116,748         0.403752     0.262008     0.665760
                2022          3,001,972,433       9%         130,404         0.395769     0.249882     0.645651
                2023          3,483,992,208       16%        152,153         0.376427     0.231735     0.608162
                2024          3,955,907,186       14%        178,181         0.371831     0.195452     0.567283
                2025         $4,174,569,663       5.5%       $190,640        0.386103     0.194624     0.580727






                                                 Property Value and Tax Rate

                  4.5                                                                                      $0.80
                  4.0
                  3.5                                                                                      $0.70
                  3.0
                Billion  2.5                                                                               $0.60
                  2.0
                  1.5
                  1.0                                                                                      $0.50
                  0.5
                  0.0                                                                                      $0.40
                        FY16     FY17    FY18    FY19     FY20    FY21    FY22     FY23    FY24    FY25
                                          Assessed Value            Tax Rate per $100







                                                  Property Tax Rates
                0.80
                0.70
                      0.23767
                0.60           0.21300   0.23000  0.23000  0.25203  0.26201  0.24988
                0.50                                                                  0.23174   0.19545  0.19462
                0.40
                0.30
                0.20
                0.10
                      0.46232  0.45518   0.42300  0.42300  0.41373  0.40375  0.39577  0.37643   0.37183  0.38610
                0.00
                       2016     2017      2018     2019     2020     2021     2022     2023      2024     2025

                                          Maintenance and Operations  Interest & Sinking
   43   44   45   46   47   48   49   50   51   52   53