Page 313 - CityofGrapevineFY25AdoptedBudget
P. 313

BOND DEBT SERVICE

                                                       Grapevine, Texas
                               $3,070,000 Public Property Finance Contractual Obligations, Series 2015
                                                                                            Annual
                              Period                                              Debt        Debt
                              Ending        Principal    Coupon     Interest    Service     Service

                             02/15/2025       70,000     4.000%       2,900      72,900
                             08/15/2025                               1,500       1,500
                             09/30/2025                                                      74,400
                             02/15/2026       75,000     4.000%       1,500      76,500
                             09/30/2026                                                      76,500

                                             145,000                  5,900     150,900     150,900































































        Oct 11, 2024   5:46 pm  Prepared by Hilltop Securities Inc. (RRS)  (Finance 8.901 Grapevine - Outstanding Debt DBC:AGG_GO)   Page 26
                                                            305                         Back to Table of Contents
   308   309   310   311   312   313   314