Page 312 - CityofGrapevineFY25AdoptedBudget
P. 312

BOND DEBT SERVICE

                                                       Grapevine, Texas
                                    $14,695,000 General Obligation Refunding Bonds, Series 2015
                                                                                            Annual
                              Period                                              Debt        Debt
                              Ending        Principal    Coupon     Interest    Service     Service

                             02/15/2025      260,000     3.000%       7,950     267,950
                             08/15/2025                               4,050       4,050
                             09/30/2025                                                     272,000
                             02/15/2026      270,000     3.000%       4,050     274,050
                             09/30/2026                                                     274,050

                                             530,000                 16,050     546,050     546,050































































        Oct 11, 2024   5:46 pm  Prepared by Hilltop Securities Inc. (RRS)  (Finance 8.901 Grapevine - Outstanding Debt DBC:AGG_GO)   Page 24
                                                            304                         Back to Table of Contents
   307   308   309   310   311   312   313   314