Page 310 - CityofGrapevineFY25AdoptedBudget
P. 310

BOND DEBT SERVICE

                                                       Grapevine, Texas
                                    $1,365,000 General Obligation Refunding Bonds, Series 2017
                                                                                            Annual
                              Period                                              Debt        Debt
                              Ending        Principal    Coupon     Interest    Service     Service

                             02/15/2025      145,000     3.000%       6,000     151,000
                             08/15/2025                               3,825       3,825
                             09/30/2025                                                     154,825
                             02/15/2026      150,000     2.000%       3,825     153,825
                             08/15/2026                               2,325       2,325
                             09/30/2026                                                     156,150
                             02/15/2027      155,000     3.000%       2,325     157,325
                             09/30/2027                                                     157,325

                                             450,000                 18,300     468,300     468,300



























































        Oct 11, 2024   5:46 pm  Prepared by Hilltop Securities Inc. (RRS)  (Finance 8.901 Grapevine - Outstanding Debt DBC:AGG_GO)   Page 18
                                                            302                         Back to Table of Contents
   305   306   307   308   309   310   311   312   313   314