Page 219 - CityofGrapevineFY25AdoptedBudget
P. 219

ECONOMIC DEVELOPMENT FUNDS (122,124)
                      REVENUE DETAIL

                                                  2021-22      2022-23      2023-24     2023-24     2024-25
                                                  Actual       Actual      Budget      Estimate   Approved

                31204  Sales Tax                       5,638,320          5,874,104          4,687,500        5,874,104        5,312,500
                      SALES TAX                        5,638,320          5,874,104          4,687,500        5,874,104        5,312,500


                39230  Interest Income                      83,301             489,913               10,000           437,946           341,715
                      INTEREST INCOME                       83,301             489,913               10,000           437,946           341,715


                37200  Utility Revenue                      56,883                    -                    -                  -                  -

                39999  Miscellaneous Revenue                     -              64,854                    -             64,854                  -
                      MISCELLANEOUS                         56,883               64,854                    -             64,854                  -


                      TOTAL ECONOMIC DEV               5,778,504          6,428,871          4,697,500        6,376,904        5,654,215
























































                                                            211                         Back  to  Table  of  Contents
                                                                                               Table
                                                                                                    of
                                                                                                      Contents
                                                                                        Back to Table of Contents
                                                                                        Back
                                                                                             to
   214   215   216   217   218   219   220   221   222   223   224