Page 219 - CityofGrapevineFY25AdoptedBudget
P. 219
ECONOMIC DEVELOPMENT FUNDS (122,124)
REVENUE DETAIL
2021-22 2022-23 2023-24 2023-24 2024-25
Actual Actual Budget Estimate Approved
31204 Sales Tax 5,638,320 5,874,104 4,687,500 5,874,104 5,312,500
SALES TAX 5,638,320 5,874,104 4,687,500 5,874,104 5,312,500
39230 Interest Income 83,301 489,913 10,000 437,946 341,715
INTEREST INCOME 83,301 489,913 10,000 437,946 341,715
37200 Utility Revenue 56,883 - - - -
39999 Miscellaneous Revenue - 64,854 - 64,854 -
MISCELLANEOUS 56,883 64,854 - 64,854 -
TOTAL ECONOMIC DEV 5,778,504 6,428,871 4,697,500 6,376,904 5,654,215
211 Back to Table of Contents
Table
of
Contents
Back to Table of Contents
Back
to