Page 20 - CityofGrandPrairieFY25Adopted Budget
P. 20

Property Taxes
                                Estimated Revenues FY 2024/2025




                                                                            General Fund
                   Estimated Collections (Current Year)                  $                104,998,182

                   Estimated Delinquent Collections                                              673,009
                   Penalties & Interest on Late Collections                                      544,105

                   Refunds of Prior Year Property Taxes                                        (1,376,840)
                   Property Taxes Loss to TIF Revenue                                          (9,073,777)
                   Property Taxes Budgeted                               $                   95,764,679
                                                                              Debt Fund
                   Estimated Collections (Current Year)                  $                  60,776,920

                   Estimated Delinquent Collections                                              334,800
                   Penalties & Interest on Late Collections                                      256,350


                   Refunds of Prior Year Property Taxes                                         (550,000)

                   Property Taxes Loss to TIF Revenue                                        (5,252,245)
                   Property Taxes Budgeted                               $                 55,565,825






















































                                                             20
   15   16   17   18   19   20   21   22   23   24   25