Page 194 - CityofGrapevineFY25AdoptedBudget
P. 194
STORMWATER DRAININGE UTILITY FUND (116)
REVENUE DETAIL
2021-22 2022-23 2023-24 2023-24 2024-25
Actual Actual Budget Estimate Approved
Account/Description
DRAINAGE UTILITY FEE 1,516,846 1,520,316 1,535,532 1,503,229 1,540,000
39230 Interest Income 8,401 44,535 15,000 43,229 15,000
39230 Interest Income 1,748 10,540 2,000 12,497 2,000
INTEREST INCOME 10,149 55,075 17,000 55,726 17,000
39999 Misc. Revenues 1,050 - - - -
Other Sources of Income 1,700,000
MISCELLANEOUS 1,050 - - 1,700,000 -
TOTAL STORMWATER 1,528,045 1,575,391 1,552,532 3,258,955 1,557,000
DRAININGE UTILITY
FUND
186 Back to Table of Contents
of
Table
of
Contents
Contents
Back
Back
to
Table
to
