Page 191 - CityofGrapevineFY25AdoptedBudget
P. 191
CONVENTION AND LEISURE INCENTIVES FUND (215)
REVENUE DETAIL
2021-22 2022-23 2023-24 2023-24 2024-25
Actual Actual Budget Estimate Approved
Account/Description
31710 Hotel Tax Incentives 1% 5,249,972 6,100,804 5,071,496 6,177,485 5,201,932
HOTEL TAX INCENTIVE 5,249,972 6,100,804 5,071,496 6,177,485 5,201,932
39230 Interest Earned 39,848 252,877 1,000 50,000 180,000
INTEREST INCOME 39,848 252,877 1,000 50,000 180,000
34814 Sponsor Income 131,141 88,436 10,000 5,000 15,000
39999 Misc. Revenues 355 - - 5,000 -
MISCELLANEOUS 131,496 88,436 10,000 10,000 15,000
TOTAL CVB INCENTIVES 5,421,316 6,442,117 5,082,496 6,237,485 5,396,932
REVENUE
183 Back to Table of Contents
of
Table
of
Contents
Contents
Back
Back
to
Table
to