Page 147 - CityofGrapevineFY25AdoptedBudget
P. 147

2021-22   2022-23    2023-24    2023-24   2024-25
                EXPENDITURES BY OBJECT                         Actual    Actual    Budget    Estimate  Approved

                Personnel                                          305,918           330,125           335,047           325,820           354,476
                Supplies                                             14,855             23,323             22,461             21,282             22,819
                Maintenance                                               560                   -               1,903                   -               1,903
                Services                                             52,551             91,566           126,480           109,027           129,450

                Total                                              373,884           445,014           485,891           456,129           508,648


                                                              2021-22   2022-23    2023-24    2023-24   2024-25
                PERFORMANCE INDICATORS                         Actual    Actual    Budget    Estimate  Approved

                Outreach and education initiatives               12         15        12         12         12
                Field evaluation / audits of solid waste service provider  12  14     12         12         12
                Conduct commercial and industrial multi-media audits  50    51        50         50         50
                Sample industrial & commercial pre-treatment generators  20  26       20         20         20
                Phase II storm water construction audits         12         15        12         12         12
                Implement Phase II storm water BMPs              37         37        28         37         28





































                                                            139                         Back to Table of Contents
                                                                                                    of
                                                                                                    of
                                                                                                      Contents
                                                                                                      Contents
                                                                                               Table
                                                                                        Back
                                                                                        Back
                                                                                             to
                                                                                               Table
                                                                                             to
   142   143   144   145   146   147   148   149   150   151   152