Page 143 - CityofColleyvilleFY25AdoptedBudget

Name Account FY2023 FY2024 FY2024 FY2025 FY2024 Notes
ID Ac tuals Adopted Projec ted Budgeted Adopted
Budget Budget vs.
FY2025
Budgeted (%
Change)
Colleyville Economic Development
Corporation Fund
024-1110-
AUDIT $2,000 $2,000 $2,000 $2,000 0%
6221
Total Colleyville Economic
$2 ,000 $2 ,000 $2 ,000 $2 ,000 0%
Development Corporation Fund:
Total: $861,014 $920,945 $929, 895 $987, 396 7. 2 %

Expenditures by Expense Type

Budgeted Expenditures by Expense Type

4
4
p
l
l
p
u
u
S S Supplies (0.4%) ) )
p
%
%
p
(
.

(
.
0
0
e
i
i
e

s
s
u
u
t
c
t
a

l
a
l
c
n
n
o
o
C C Contractual Services (6%) ) )
t
a
a
r
t
r
S
s
s

(

e
i
i
c
e
c
(
r
r
e
S
e
v
6
6
%
v
%
s
e
e

s
i
v
v
c
c
i
7
.
.
%
%
7
9
(
(
3
3
9
o
o
s
n
n
n
s
e
P P
Personnel Services (93.7%) ) )
r
r
e
e
S
S
r
r
e

e
e
n

l
l
City of Colleyville | Budget Book 2025 Page 143