Page 488 - Bedford-FY24-25 Budget
P. 488
4B Street Improvement Bonds
Street Improvement Economic Development Corporation (SIEDC)
Bonds are those issuances that are supported by revenue from the
SIEDC (4B) Fund. The purpose of individual issuances can be viewed
in the Current Debt Issuances attachment.
FY2024 FY2026 FY2028 FY2030 FY2032 FY2034 FY2036 FY2038 FY2040 FY2042
Financial Summar y FY2025 FY2026 FY2027 FY2028 FY2029
4B Street Improvement Bonds Ac tual Ac tual Ac tual Ac tual Ac tual
Series 2021, GO Bonds $229,703 $227,489 $225,274 $228,034 $225,768
Series 2021A, Combination Tax & Revenue Certi cates of Obligation $438,222 $438,999 $434,750 $435,450 $436,098
Total 4B Street Improvement Bonds: $667,925 $666 ,4 88 $660,024 $663,4 84 $661, 866
Future Payments
Consolidated Schedule of Debt
16,000,000
14,000,000
12,000,000
10,000,000
8,000,000
6,000,000
4,000,000
2,000,000
0
2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043 2044 2045 2046 2047
4B Street Improvement Bonds Stormwater Bonds Water & Sewer Bonds
Governmental Bonds
City of Bedford, TX | Adopted Budget FY 2024-2025 Page 488
