Page 454 - Bedford-FY24-25 Budget
P. 454

Expenditures by Function


                                             Budgeted Expenditures by Function





                                                 O
                                                c

                                                c
                                                 O
                                                  e
                                                   r
                                                  e
                                                  p
                                                  p
                                             u
                                             u
                                            A     A Aquatic Operations (1.9%) ) )
                                             q
                                             q
                                              a
                                               i
                                               i
                                               t
                                              a
                                               t
                                                   r

                                                        (
                                                        (

                                                      n
                                                       s
                                                       s
                                                        1
                                                         9
                                                          %
                                                          %
                                                         9
                                                        1
                                                         .
                                                         .
                                                    t
                                                    t
                                                     o
                                                     i
                                                     i
                                                      n
                                                    a
                                                     o
                                                    a
                                      J     J July 4 Festival (2.8%) ) )
                                       u
                                           e
                                            t
                                           e
                                            s
                                            s
                                          F
                                         4
                                        y
                                        l
                                        y


                                          F
                                        l
                                       u
                                         4


                                                2
                                                .
                                                2
                                               (
                                               (
                                                 %
                                                 %
                                                 8
                                                .
                                                 8

                                             v
                                             v
                                             i
                                            t
                                             i
                                               l

                                               l
                                              a
                                              a
                                             4
                                             4
                                  l
                                     P
                                 u

                                              %
                                   u
                                              %

                                           s
                                     P
                                            (
                                            4
                                            (
                                      r
                                           s
                                            4
                                             .
                                 u
                                             .
                                      r
                                   u
                                     l
                                    r
                                       o
                                    r
                                  l
                                  t
                                         a
                                  t
                                       o
                                        r
                                         a
                                        r
                                Cultural Programs (4.4%) ) )
                                       g
                                         m
                                     l
                                       g
                                C     C
                                    a


                                         m
                                    a
                                           4

                                         (
                                  e

                                         (
                                          .
                                          .
                                          7
                                          7
                                           4
                              o
                              o
                              i

                               r
                               r
                            e
                            e
                           S     S Senior Citizens Center (7.4%) ) )
                              i
                             n
                             n

                                  z
                                 i
                                 i
                                  z
                                           %
                                           %
                                 i
                                C
                                C
                                 t
                                 t
                                 i
                                      e
                                      e
                                     C
                                       t
                                      n
                                      n
                                     C
                                    s
                                   n
                                   n


                                    s
                                        r
                                        e
                                  e
                                       t
                                        r
                                        e
                                     t
                               t
                               t

                                      (

                            Signature Event (7.7%) ) )
                                   e
                                 e
                                r
                                    n
                               u
                              n
                              n
                                r
                                   v
                                     t
                                 e
                               u
                                    n
                                   e
                            S     S
                             g
                              a
                            i
                              a
                                       .
                                       .
                            i
                                  E
                                  E
                                   v
                                       7
                                       7
                             g
                                      7

                                        %
                                      (
                                        %

                                      7
                                                                                       s

                                                                                        4

                                                                                        4
                                                                                      k
                                                                                        (
                                                                                        (
                                                                                     r
                                                                                       s
                                                                                      k
                                                                                    Parks (44.4%) ) )
                                                                                    P     P
                                                                                         .
                                                                                          4
                                                                                          %
                                                                                          %
                                                                                          4
                                                                                         4
                                                                                     a
                                                                                         4
                                                                                     r
                                                                                     a
                                                                                         .
                            Administration (11.9%) ) )
                                   o
                            A     A
                                   i
                             d
                                   i
                             m
                             m
                             d
                                   o
                                     1
                                     1
                                 r
                                 r
                                 t
                                 t
                                     (
                                     (
                                       9
                                       .
                                       9
                                  a
                                      1
                                      1
                                       .
                                  a
                               n
                               n
                                        %
                                    n
                               i
                               i
                                    n
                                  t
                                        %
                                  t


                                i
                                i
                                s
                                s
                                                      %
                                                      %
                                                 i
                                                 i
                                                t
                                                a
                                                t
                                                  n

                                                  n
                                                 o
                                                 o
                                              c
                                              c
                                             e
                                            R     R Recreation (19.5%) ) )
                                             e
                                               e
                                                a
                                               e
                                              r
                                              r
                                                    9
                                                    9
                                                   1
                                                   1
                                                     5
                                                     5
                                                     .
                                                     .
                                                   (
                                                   (

                                      Historical and Budgeted Expenditures by Function
                       $6
                       $5
                       $4
                                                                                         Aquatic Operations
                     Millions  $3                                                        July 4 Festival
                                                                                         Cultural Programs
                                                                                         Senior Citizens Center
                                                                                         Signature Event
                                                                                         Administration
                       $2                                                                Recreation
                                                                                         Parks
                       $1
                       $0
                           FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 454
   449   450   451   452   453   454   455   456   457   458   459