Page 44 - Bedford-FY24-25 Budget
P. 44

Expenditures by Function


                                             Budgeted Expenditures by Function




                                                   o
                                                   o
                                                   l
                                                    p
                                                    m
                                                    m
                                                    p
                                                   l
                                                e
                                                e
                                                D     D Development (1.7%) ) )
                                                 v
                                                  e
                                                  e
                                                 v
                                                      e
                                                         .
                                                         .
                                                        1
                                                        1
                                                          %
                                                          %
                                                         7
                                                         7
                                                        (
                                                       t
                                                      n
                                                       t
                                                      n
                                                      e


                                                        (
                                          e
                                   e
                                         v
                                         v
                                    n
                                           n
                                           n
                                  General Government (2.4%) ) )
                                  G     G
                                          e
                                   e
                                           r
                                           r
                                       l
                                       l
                                     e
                                      a
                                      r
                                      r
                                      a
                                     e
                                        o
                                        o
                                    n
                                       G


                                       G
                                                2
                                              n
                                              n
                                             e
                                             e
                                                2

                                              t
                                              t
                                               (
                                               (

                                            m
                                                 %
                                                 4
                                                 4
                                                 %
                                            m
                                                .
                                                .
                                        r
                                        v
                                        r
                                      S
                                       e
                                       e


                                      S
                                             .
                                            3
                                             .
                                          s
                                          s
                                           (
                                           (

                                            3

                                          e
                                         i
                                         i
                                              %
                                        v
                                              %
                                             2
                                          e
                                             2
                                         c
                                         c
                                    o
                                  u
                                   p
                                 Support Services (3.2%) ) )
                                 S     S
                                  u
                                  p
                                  p
                                     r
                                    o
                                     r
                                     t
                                     t
                                   p
                                          9
                                   S
                                          9
                                         7
                                  y
                                    e
                                    e

                                  y

                                          .
                                         (

                                          .

                                        s
                                        s
                                         7
                                         (
                                   S
                                       e
                                      i
                                      i
                                u
                                 n
                              m
                                 n
                                u
                                      v
                                      v
                              m
                            C     C Community Services (7.9%) ) )
                               m
                               m
                                  t
                                  t
                                  i
                                       e
                                           %
                                           %
                             o
                                     r
                                       c
                                       c
                             o
                                  i
                                     r
                                                                                 P     P Public Works (32.3%) ) )
                                                                                  u
                                                                                  u


                                                                                          (
                                                                                          (
                                                                                         s
                                                                                        k
                                                                                       r
                                                                                         s
                                                                                        k
                                                                                          3
                                                                                            3
                                                                                            3
                                                                                            %
                                                                                            %
                                                                                           .
                                                                                           2
                                                                                          3
                                                                                           .
                                                                                           2


                                                                                      W
                                                                                      W
                                                                                    i
                                                                                    c
                                                                                    c
                                                                                    i
                                                                                       o
                                                                                    l
                                                                                    l
                                                                                   b
                                                                                   b
                                                                                       o
                                                                                       r

                             S

                            t
                            t
                            s
                          e
                         n
                        I     I Interest Sinking Fund (8.8%) ) )
                         t
                         n
                         t
                           e
                           e
                            s
                          e
                          r
                          r
                                      .

                                       8
                                      .

                                     (
                                     (
                                      8
                                      8
                                   n
                                   n
                                   u
                                   u
                                    d
                                       %
                                       8
                                    d
                                       %
                                  F
                                i
                                i
                              i
                                n
                              n
                               k
                               k
                              n

                                 g
                                  F

                             S
                                n
                                 g
                              i
                                        %
                                        %
                                   F     F Fire (13%) ) )
                                    i
                                    i
                                    r
                                      1
                                       3
                                      1
                                      (
                                      (
                                       3

                                    r

                                     e
                                     e
                                                                                  %
                                                                                  %
                                                                              c
                                                                              c
                                                                             i

                                                                              e
                                                                              e
                                                                           P     P Police (16.8%) ) )
                                                                            o
                                                                            o
                                                                             i
                                                                             l
                                                                             l
                                                                                 .
                                                                                6
                                                                                 8
                                                                                 8
                                                                                 .
                                                                                6
                                                                               (
                                                                               (
                                                                                1

                                                                                1
                                  Administrative Services (13.8%)
                                    m
                                                   %
                                  A     A d d m i i n n i i s s t t r r a a t t i i v v e e     S S e e r r v v i i c c e e s s     ( ( 1 1 3 3 . . 8 8 % ) )
                                      Historical and Budgeted Expenditures by Function
                       $125
                       $100
                       $75
                                                                                        Capital Projects
                                                                                        Development
                     Millions  $50                                                      General Government
                                                                                        Support Services
                                                                                        Community Services
                                                                                        Interest Sinking Fund
                                                                                        Fire
                       $25                                                              Administrative Services
                                                                                        Police
                                                                                        Public Works
                        $0
                       $-25
                            FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
           City of Bedford, TX | Adopted Budget FY 2024-2025                                                Page 44
   39   40   41   42   43   44   45   46   47   48   49