Page 401 - Bedford-FY24-25 Budget
P. 401

Expenditures by Expense Type


                                           Budgeted Expenditures by Expense Type




                                                e
                                                e
                                          b
                                               c
                                               c
                                          b

                                          e


                                                 &

                                          e
                                                 &


                                              r
                                              r
                                             e
                                             e
                                            S
                                            S
                                               i
                                               i
                                         D     D
                                         Debt Service & Transfers (0.01%) ) )
                                           t
                                           t
                                              v
                                              v
                                                        (

                                                         0
                                                        (

                                                       r
                                                       r
                                                       s
                                                       s
                                                          1
                                                          1
                                                           %
                                                           %
                                                          0
                                                         .
                                                         0
                                                          0
                                                         .
                                                    n
                                                  T
                                                    n
                                                  T
                                                   a
                                                   r
                                                   r
                                                   a
                                                     s
                                                     f
                                                      e
                                                      e
                                                     s
                                                     f
                                            t
                                            i
                                            i
                                            l
                                          U     U
                                           t
                                           t
                                          Utilities (0.6%) ) )
                                            l
                                           i
                                           i
                                               (
                                               (
                                               0

                                              s
                                              s

                                                6
                                                 %
                                                 %
                                                6
                                               0
                                                .
                                                .
                                             i
                                             e
                                             e
                                             i
                                            t
                                          e
                                            2
                                            .
                                          e
                                            .
                                            2
                                             %

                                           (
                                           (
                                             4
                                             4

                                             %
                                      t
                                       e
                                        a
                                      t
                                         n
                                         n
                                    a
                                       n
                                       n
                                        a
                                       e
                                    a
                                     n
                                     n
                                          c
                                          c
                                     i
                                   M     M
                                     i
                                   Maintenance (2.4%) ) )
                                     u
                                    S     S
                                      p
                                      p
                                     u
                                       p
                                       p
                                         s
                                          4
                                         s
                                           %
                                           %
                                          (
                                          (

                                          4

                                        e
                                        i
                                        i
                                    Supplies (4%) ) )
                                       l
                                       l
                                        e
                               C     C a a p p i i t t a a l l     O u u t t l l a a y y     ( ( 4 4 % ) )
                               Capital Outlay (4%)
                                    O
                                         %
                              u
                              u


                                S
                                S
                               a
                               a
                                l
                                l
                           n
                           t
                           t
                           n
                         C     C Contractual Services (4.2%) ) )
                          o
                          o
                            r
                             c
                              t
                              t
                             c
                            r
                            a
                            a
                                      (
                                      (
                                      4
                                     s


                                      4
                                       2
                                        %
                                        %
                                       .
                                       .
                                       2
                                     s
                                  v
                                  v
                                   i
                                  r
                                 e
                                 e
                                  r
                                   c
                                    e
                                    e
                                   i
                                   c
                                                                                   c
                                                                                   i
                                                                                   i
                                                                                   c
                                                                                    s
                                                                                    e
                                                                                    e
                                                                                  v
                                                                                 e
                                                                                S
                                                                                S
                                                                                 e
                                                                                  v
                                                                                  r
                                                                                  r
                                                                                       .
                                                                                       .
                                                                                       4
                                                                                        8
                                                                                        %
                                                                                        %
                                                                                        8
                                                                                       4


                                                                                    s
                                                                                     (
                                                                                      8
                                                                                      8
                                                                                     (
                                                                            s
                                                                           r
                                                                            s
                                                                            o
                                                                            o
                                                                          P     P
                                                                          Personnel Services (84.8%) ) )
                                                                          e
                                                                           r
                                                                          e
                                                                               l
                                                                               e
                                                                               l


                                                                             n
                                                                             n
                                                                              n
                                                                               e
                                                                              n
                                    Historical and Budgeted Expenditures by Expense Type
                        $15
                       $12.5
                        $10
                                                                                       COVID & Misc
                     Millions  $7.5                                                    Debt Service & Transfers
                                                                                       Utilities
                                                                                       Maintenance
                                                                                       Supplies
                                                                                       Capital Outlay
                        $5                                                             Contractual Services
                                                                                       Personnel Services
                       $2.5
                        $0
                            FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 401
   396   397   398   399   400   401   402   403   404   405   406