Page 382 - Bedford-FY24-25 Budget
P. 382

Expenditures by Expense Type


                                           Budgeted Expenditures by Expense Type




                                                    e
                                                   t
                                                    e
                                                     a
                                                     a
                                                     n
                                                     n
                                                  a
                                                  a
                                                 Maintenance (0.5%) ) )
                                                 M     M
                                                  i
                                                   n
                                                   t
                                                  i
                                                   n
                                                         (
                                                         (
                                                          5
                                                          5
                                                           %
                                                          .
                                                          .
                                                         0
                                                         0
                                                       c
                                                       c
                                                      n
                                                      n
                                                        e


                                                        e
                                                           %
                                             e
                                             e
                                               (
                                               (
                                               0
                                               0
                                              s
                                              s


                                             i
                                           i
                                           i
                                            l
                                          U     U Utilities (0.8%) ) )
                                           t
                                           t
                                             t
                                             t
                                             i
                                            l
                                            i
                                            i
                                                8
                                                8
                                                 %
                                                 %
                                                .
                                                .
                                        a
                                        a

                               t
                               t


                                       r
                                       r
                                           s
                                           s

                               b
                                          e
                                          e
                                         s
                              e
                             D     D Debt Service & Transfers (1%) ) )
                                          f
                                          f
                                        n
                                        n
                               b
                                           r
                                         s
                              e
                                           r
                                S


                                  v
                                              %
                                     &
                                     &
                                              %
                                   i
                                   c
                                   c
                                    e
                                  v
                                   i
                                    e
                                  r
                                      T
                                 e
                                 e
                                      T
                                S
                                            (
                                            (

                                             1
                                             1
                                  r

                                          8
                                           %
                                           %
                                          8
                                          .
                                          .
                                       i
                                       l
                                       l
                                       e
                                       e
                                       i
                                      p
                                    u
                                    u
                                   S     S Supplies (2.8%) ) )
                                      p
                                     p
                                     p
                                        s

                                         2

                                         (
                                         (
                                        s
                                         2
                                  S
                                a
                                a
                                u
                           o
                                   e
                                 l


                                 l
                          C     C Contractual Services (8.2%) ) )
                                  S
                             t
                              a
                              c
                              a
                             t
                             r
                             r
                           o
                               t
                                u
                               t
                            n
                            n
                              c
                                       (
                                       (
                                        8
                                      s


                                        8
                                         2
                                         %
                                         %
                                        .
                                        .
                                         2
                                    v
                                    v
                                    i
                                   e
                                   r
                                   r
                                     e
                                     c
                                      s
                                     e
                                    i
                                     c
                                                                                  c
                                                                                 i
                                                                                 i
                                                                                  c
                                                                                   e
                                                                                   s
                                                                                   e
                                                                                 v
                                                                                e
                                                                               S
                                                                               S
                                                                                e
                                                                                 v
                                                                                r
                                                                                r
                                                                                      .
                                                                                      .
                                                                                     6
                                                                                      7
                                                                                       %
                                                                                       %
                                                                                      7
                                                                                     6


                                                                                   s
                                                                                    (
                                                                                     8
                                                                                     8
                                                                                    (

                                                                          s
                                                                          s
                                                                           o
                                                                           o
                                                                          r
                                                                         e
                                                                        P     P Personnel Services (86.7%) ) )
                                                                          r
                                                                         e
                                                                              l
                                                                             e

                                                                              l
                                                                             e
                                                                            n
                                                                            n
                                                                             n
                                                                             n
                                    Historical and Budgeted Expenditures by Expense Type
                       $17.5
                        $15
                       $12.5
                        $10                                                            COVID & Misc
                     Millions                                                          Capital Outlay
                                                                                       Maintenance
                       $7.5                                                            Utilities
                                                                                       Debt Service & Transfers
                                                                                       Supplies
                                                                                       Contractual Services
                        $5                                                             Personnel Services
                       $2.5
                        $0
                            FY2018  FY2019  FY2020  FY2021  FY2022  FY2023  FY2024  FY2025
           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 382
   377   378   379   380   381   382   383   384   385   386   387