Page 377 - Bedford-FY24-25 Budget
P. 377

Name                                       FY2022    FY2023     FY2024    FY2024    FY2025   FY2024
                                                        Ac tual   Ac tual  Amended   Projec ted  Budgeted  Amended
                                                                             Budget                       Budget
                                                                                                              vs.
                                                                                                          FY2025
                                                                                                        Budgeted
                                                                                                              (%
                                                                                                         Change)
                      CID-Blood Stain Analysis - Conroe, TX  $0      $0         $0         $0     $1,007     N/A
                      CID-TX Narcotics Conference -        $0        $0         $0         $0      $730      N/A
                      Galveston, TX
                      CID- Fraud Investigations of Texas - San  $0   $0         $0         $0      $580      N/A
                      Antonio
                      CID-Crime Scene State Testing - Austin,  $0    $0         $0         $0      $300      N/A
                      TX
                      CID - Leads On Line Conference -     $0        $0         $0         $0     $1,800     N/A
                      Kansas City, KA
                    DUES                                  $272     $1,629     $1,070    $1,120    $2,070    93.5%
                      CID - International Association of Crime  $0   $0         $0      $1,120      $50      N/A
                      Analysts
                      CID - International Association of   $0        $0         $0         $0      $200      N/A
                      Identi cation - TX Division
                      CID - Texas Narcotics Of cer Association  $0   $0         $0         $0       $80      N/A
                      Community Services - Chisholm Trail
                      Crime Prevention Assoc.              $0        $0         $0         $0       $80      N/A
                      Community Services - Texas Crime     $0        $0         $0         $0      $100      N/A
                      Prevention Association
                      Notary Public Commissions            $0        $0         $0         $0      $160      N/A
                      Patrol - International Association of LE  $0   $0         $0         $0      $220      N/A
                      Firearms Instructors
                      Property - International Association of  $0    $0         $0         $0       $130     N/A
                      Property & Evidence
                      Records - Texas Association of Property  $0    $0         $0         $0       $50      N/A
                      and Evidence Technicians
                      Dispatch - APCO Membership           $0        $0         $0         $0     $1,000     N/A
                    SCHOOLS                            $50,304    $30,572    $47,850   $47,450   $56,679    18.5%
                      Central Square Technologies          $0        $0         $0     $47,450    $4,800     N/A
                      Conference - TBD
                      CID- Basic Criminal Investigations- TBD  $0    $0         $0         $0     $3,570     N/A
                      CID - Digital Police Photography - TBD  $0     $0         $0         $0      $790      N/A
                      CID - Forensic Photography - TEEX -  $0        $0         $0         $0      $1,150    N/A
                      TBD
                      CID - Homicide and Death             $0        $0         $0         $0      $1,190    N/A
                      Investigations - TBD
                      CID - New Detective School           $0        $0         $0         $0     $2,975     N/A
                      CID - Persons Crimes, Crime Scene,   $0        $0         $0         $0     $1,950     N/A
                      Fingerprinting - TBD
                      CID - Sexual Assault Investigation - TBD  $0   $0         $0         $0      $790      N/A
                      Comm Svcs - School Resource Of cer   $0        $0         $0         $0      $300      N/A
                      Annual Conference - TBD
                      Comm Svcs - Texas Crime Prevention   $0        $0         $0         $0      $300      N/A
                      Association Conf. - TBD
                      Dispatch - Emerg. Mgmt. Dispatch
                      Certi cation - Local                 $0        $0         $0         $0     $1,300     N/A



           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 377
   372   373   374   375   376   377   378   379   380   381   382