Page 378 - Bedford-FY24-25 Budget
P. 378

Name                                       FY2022    FY2023     FY2024    FY2024    FY2025   FY2024
                                                        Ac tual   Ac tual  Amended   Projec ted  Budgeted  Amended
                                                                             Budget                       Budget
                                                                                                              vs.
                                                                                                          FY2025
                                                                                                        Budgeted
                                                                                                              (%
                                                                                                         Change)
                      Dispatch-Nat'l Emerg. Number Assoc.  $0        $0         $0         $0      $600      N/A
                      (NENA) Conf.- Grapevine TX
                      Honor Guard Schools - TBD            $0        $0         $0         $0     $1,000     N/A
                      Records - TX Assoc. of Property &    $0        $0         $0         $0      $650      N/A
                      Evidence Conf.-TBD
                      Records - TX LE Records Association  $0        $0         $0         $0      $250      N/A
                      Conference - TBD
                      Sworn - State Mandated and Peace     $0        $0         $0         $0    $19,250     N/A
                      Of cer License Classes
                      Traf c - Advanced Collision Investigation  $0  $0         $0         $0     $4,500     N/A
                      - TBD
                      Traf c - Motorcycle Training and     $0        $0         $0         $0      $900      N/A
                      Competition - TBD
                      CID-Basic Latent Print Comparison -  $0        $0         $0         $0      $600      N/A
                      Wichita Falls, TX
                      CID-Advanced Latent Print Comparison  $0       $0         $0         $0      $600      N/A
                      - Humble, TX
                      CID-Forensic Technician - Canyon, TX  $0       $0         $0         $0     $1,600     N/A
                      CID-Intermidiate Latent Print        $0        $0         $0         $0      $595      N/A
                      Comparison - Humble, TX
                      CID-Palm Print Comparison -          $0        $0         $0         $0      $395      N/A
                      Georgetown, TX
                      CID-Blood Stain Analysis - Conroe, TX  $0      $0         $0         $0      $695      N/A
                      CID-Criminal Investigation Conferences  $0     $0         $0         $0     $1,845     N/A
                      - Local
                      CID-TX Narcotics Conference -        $0        $0         $0         $0      $375      N/A
                      Galveston, TX
                      CID- Fraud Investigations of Texas - San  $0   $0         $0         $0      $250      N/A
                      Antonio
                      CID- Leads on Line - Kansas City, KA  $0       $0         $0         $0      $209      N/A
                      Crimes Against Women Conference -    $0        $0         $0         $0     $1,350     N/A
                      Local
                      TX Commission on LE Trainers Conf -  $0        $0         $0         $0      $300      N/A
                      McAllen, TX
                      Dispatch - Police Legal Services     $0        $0         $0         $0     $1,600     N/A
                    TUITION REIMBURSEMENT                 $750       $0         $0         $0        $0      0%
                    SPECIAL EVENTS                         $0       $110        $0         $0        $0      0%
                    BANK AND CREDIT CARD FEES              $0       $479        $0       $675      $675      N/A
                    K-9 PROGRAM                            $0        $0      $3,240        $0     $9,454   191.8%
                      Animal Food                          $0        $0         $0         $0      $950      N/A
                      Annual Certi cation                  $0        $0         $0         $0       $80      N/A
                      Equipment                            $0        $0         $0         $0      $950      N/A
                      Travel and Training                  $0        $0         $0         $0     $1,200     N/A
                      Uniforms                             $0        $0         $0         $0      $200      N/A
                      Veterinary Expense                   $0        $0         $0         $0     $6,074     N/A



           City of Bedford, TX | Adopted Budget FY 2024-2025                                               Page 378
   373   374   375   376   377   378   379   380   381   382   383