Page 77 - CITY OF AZLE, TEXAS
P. 77

2019       2020      2021       2022       2023        2024        2024
                                    Actual     Actual     Actual    Actual      Actual    Proposed     Adopted
            O&M Rate                   0.579346      0.586044      0.582086      0.569478      0.5222032      0.5324341       0.5324341


            Debt Service Rate          0.077858      0.071160      0.064063      0.053948      0.0466712      0.0816528       0.0816528

            Total Rate                0.657204      0.657204      0.646149      0.623426      0.5688744      0.6140869        0.6140869
            General Fund Revenue      5,639,215     6,061,344     6,614,028     7,264,706       8,053,827        8,933,009        8,933,009
            Debt Service Revenue        757,851        735,995        727,924        688,203          719,800        1,369,945        1,369,945
            Total Revenue            6,397,066     6,797,338     7,341,952     7,952,909       8,773,626      10,302,953      10,302,953
                                        973,375,931     1,034,281,360     1,136,263,028     1,275,678,082       1,542,278,275        1,677,767,961        1,677,767,961


                                               Property Tax Rates

                0.700000

                0.600000

                0.500000


                0.400000                                                                     Debt Service Rate

                0.300000                                                                     O&M Rate

                0.200000

                0.100000

                    -
                            2019      2020      2021      2022      2023      2024


                                               Revenue from Property Tax

              12,000,000


              10,000,000

               8,000,000

                                                                                           Debt Service Revenue
               6,000,000
                                                                                           General Fund Revenue
               4,000,000


               2,000,000

                      -
                            2019      2020      2021      2022      2023      2024








            City of Azle FY 2024-2025 Budget                                                                   66
   72   73   74   75   76   77   78   79   80   81   82