Page 70 - CITY OF AZLE, TEXAS
P. 70

Budget      Estimated   Proposed      CM Rec.     Approved
             FY 2023-24   FY 2023-24   FY 2024-25   FY 2024-25  FY 2024-25      Acct #
                  8,042,133       8,042,133       8,933,009       8,933,009       8,933,009  01-100-4001


                       40,000             40,000           40,000             40,000           40,000  01-100-4002
                       40,000             40,000             40,000           40,000             40,000  01-100-4003

                  3,125,000       3,380,000       3,380,000       3,380,000       3,380,000  01-100-4015
                       42,000            42,000            45,000            45,000            45,000  01-100-4020
                     760,000          760,000          760,000          760,000          760,000  01-100-4025
                12,049,133     12,304,133     13,198,009     13,198,009     13,198,009
                       15,000            10,000            10,000            10,000            10,000  01-110-4101
                     500,000          400,000          300,000          300,000          300,000  01-110-4102

                     100,000            50,000           40,000           40,000             40,000  01-110-4103

                         5,000                      -                      -                      -                      -  01-110-4104

                         5,000             6,500             6,000             6,000             6,000  01-110-4131





                         6,000             6,500             6,000             6,000             6,000  01-110-4132



                         1,600               1,600               1,600             1,600               1,600  01-110-4133



                       19,000           19,000           20,000             20,000           20,000  01-110-4134


                         3,000             3,000             3,500             3,500             3,500  01-110-4135





                         1,400             1,500               1,400             1,400             1,400  01-110-4136

                         1,000            11,350              2,400             2,400             2,400  01-110-4137

                                 -                      -                      -                      -                      -  01-110-4409
                                 -                      -                      -                      -                      -  01-110-4410
                                 -                      -                      -                      -                      -  01-110-4411
                       20,000             20,000             20,000             20,000             20,000  01-110-4412


                       10,000           10,000             10,000             10,000           10,000  01-110-4413
                     687,000          539,450          420,900          420,900          420,900
                            100                 100                 100                 100                 100  01-120-4201
                         7,500            12,000            10,000            10,000            10,000  01-120-4202

                            600                  700                  700                700                700  01-120-4203

                     480,000          550,000          550,000          550,000          550,000  01-120-4204


                       16,000             16,000           16,000           16,000             16,000  01-120-4205


                         2,500             3,000               3,000             3,000               3,000  01-120-4206



                       17,000           17,000           17,000             17,000           17,000  01-120-4220
                                 -               2,030             1,000             1,000               1,000  01-120-4221


                       11,000              9,000             5,000             5,000               5,000  01-120-4230


                                 -                  975                      -                      -                      -  01-120-4231
                                 -                  250                      -                      -                      -  01-120-4233

                              50                    50                    50                  50                  50  01-120-4240

                                 -             5,390                      -                      -                      -  01-120-4241




                         1,000             1,000             1,000             1,000               1,000  01-120-4242
                     535,750          617,495          603,850          603,850          603,850
                     750,000          770,000          760,000          760,000          760,000  01-200-4401
                     750,000          770,000          760,000          760,000          760,000
                     500,000          685,000          590,000          590,000          590,000  01-600-4501
                     500,000          685,000          590,000          590,000          590,000
                                 -              2,144                      -                      -                      -  01-700-4245
                         6,000               6,000               6,000             6,000             6,000  01-700-4414


            City of Azle FY 2024-2025 Budget                                                                   59
   65   66   67   68   69   70   71   72   73   74   75