Page 154 - CITY OF AZLE, TEXAS
P. 154

DEPARTMENT                                                                                   ACCOUNT
            Utility Administration                                                                          02-700

            BUDGET SUMMARY:      FY 2020-21  FY 2021-22  FY 2022-23  FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
                                    Actual      Actual     Actual     Estimated   Proposed    CM Rec.    Budgeted

            Personnel                                -                      -          170,054          173,903          173,903          187,354          187,354
            Supplies                                 -                      -              1,032              2,500              2,500              2,500              2,500

            Services                                 -                      -              2,633              5,172              5,172              5,322              5,322

            Capital                                  -                      -                      -                      -                      -                      -                      -

            Debt Service                             -                      -                      -                      -                      -                      -                      -

            Total                                    -                      -          173,719          181,575          181,575          195,176          195,176



                200,000
                180,000
                160,000
                140,000                                                                             Personnel
                                                                                                    Supplies
                120,000
                                                                                                    Services
                100,000
                                                                                                    Capital
                 80,000
                                                                                                    Debt
                 60,000
                 40,000
                 20,000
                      -
                          FY 2020-21   FY 2021-22    FY 2022-23   FY 2023-24   FY 2024-25




            PERSONNEL:                                               FY 2023-24  FY 2024-25  FY 2024-25  FY 2024-25
                                                   Salary Range        Actual     Proposed    CM Rec.    Budgeted
            Director of Public Services       129,042     178,024       1.00       1.00        1.00        1.00


                                                Total Personnel         1.00        1.00       1.00        1.00

























            City of Azle FY 2024-2025 Budget                                                                  143
   149   150   151   152   153   154   155   156   157   158   159