Page 154 - CityofWataugaAdoptedBudgetFY24
P. 154

Budgeted Positions

         Position Title                                       FY2022          FY2023          FY2024
                                                              Actual           Actual         Budget
         City Manager                                           1.00            1.00            1.00
         Administrative Assistant                                0              1.00            1.00
         Total City Manager Office FTE                          1.00            2.00            2.00





                                       Summary of Expenditures by Category
                                       The City Manager’s budget increased by $34,950 due to personnel cost
                                       increases for benefits, retention, COLA/merit, and TMRS adjustments.




                                              FY2022           FY2023            FY2023          FY2024
                                               Actual          Adopted          Projected         Budget
         Personnel                            144,836          267,550           268,850         302,500
         Supplies                               233              300               300              300
         Maintenance                             0                 0                 0               0
         Contractual Sundry                    4,779            11,430            11,130          11,430
         Capital Outlay                          0                 0                 0               0
         Total City Manager Office           $149,847          $279,280          $280,280        $314,230







































                                                                                                          146
   149   150   151   152   153   154   155   156   157   158   159