Page 106 - Southlake FY24 Budget
P. 106

General Fund Operating Expenditures By Function
                                 as % of Total Operating Expenditures



                              GENERAL GOVERNMENT  SUPPORT SERVICES  INFORMATION TECHNOLOGY  ECONOMIC DEVELOPMENT  FINANCE

                              PUBLIC SAFETY   PUBLIC WORKS   COMMUNITY SERVICES  PLANNING
                         100%
                                 5.7%       5.6%       5.5%      5.4%       6.4%       5.2%       5.1%
                          90%
                                 15.3%      14.7%     15.7%      13.1%      16.9%      14.1%     14.6%
                          80%
                                                                 10.7%      13.0%      10.8%     11.2%
                        % OF GENERAL FUND EXPENDITURES PER FUNCTION  60%  45.2%  46.0%  44.1%  45.7%  34.5%  44.6%  43.5%
                                            11.4%
                                                      11.8%
   City Profile
                                 12.4%
                          70%
                          50%

                          40%

                          30%

                                                       5.8%      5.9%       7.1%       6.0%       6.2%
                                                                            0.8%
                          20%    5.9%       6.1%       0.4%      0.4%                  0.7%       0.8%
                                 0.4%       0.4%       7.1%      7.0%       8.1%       6.9%       7.0%
                                 4.9%       5.5%
                          10%                                               6.1%
                                 4.6%       4.5%       6.0%      6.2%                  6.0%       6.0%
                                 5.7%       5.8%       5.7%      5.6%       7.1%       5.7%       5.6%
                          0%
                                 2018       2019       2020      2021       2022       2023*     2024**
                                                  *Unaudited    **Adopted Budget
                                              Operating expenditures for one function
                                                 Total net operating expenditures

          Warning Trend:  Increasing operating expenditures for one function as a percentage of total net operating expenditures

          This chart shows expenditures by function and provides a more detailed breakdown of Southlake’s
          general fund expenditures.  The percentage of funds expended by function has remained relatively the
          same since 1999. Note that the decrease in the FY 2022 Public Safety expenses is due to the receipt of
          American Rescue Plan Act funding.


                  Fiscal Year            Actual Funds Spent            Fiscal Year           Actual Funds Spent

                     2011                   $29,907,850                  2018                    $37,561,818
                     2012                   $30,208,804                  2019                   $38,428,580
                     2013                   $32,791,958                  2020                   $38,481,661
                     2014                   $33,429,492                  2021                   $40,559,152
                     2015                   $34,249,021                  2022                   $35,780,851
                     2016                   $34,834,913                  2023*                  $48,946,299
                     2017                   $35,742,544                   2024**                $52,579,950











      106   FY 2024 City of Southlake  |  Budget Book
   101   102   103   104   105   106   107   108   109   110   111