Page 101 - Southlake FY24 Budget
P. 101

Sales Tax Revenue Analysis FY 2019-2024



                         GENERAL FUND                             COMMUNITY ENHANCEMENT & DEVELOPMENT CORPORATION
                         SOUTHLAKE PARKS DEVELOPMENT CORPORATION  CRIME CONTROL & PREVENTION DISTRICT
                                                                                                                          City Profile
                      $45,000,000

                      $40,000,000

                      $35,000,000

                                                                      $21,047,369
                      $30,000,000                                                 $19,908,000   $19,908,000
                                                          $18,598,638
                      $25,000,000
                     DOLLARS  $20,000,000   $15,104,616   $15,660,985


                                                                       $7,859,995
                      $15,000,000                          $6,851,800              $7,423,500   $7,423,500
                                   $5,734,078   $5,858,223
                      $10,000,000
                                                           $9,249,931   $10,610,993   $9,898,000   $9,898,000
                       $5,000,000   $7,741,005   $7,908,601

                             $-    $1,898,389   $1,921,480   $2,814,078   $2,567,974   $2,424,000   $2,424,000
                                     2019        2020        2021        2022        2023*      2024**
                                                                  FISCAL YEAR
                                                   *Unaudited    **Adopted Budget





           Warning Trend:  Decreasing sales tax collection


          This chart illustrates growth characteristics in the City’s commercial and economic bases.  In 1994, voters
          authorized an additional half-cent sales tax designation to support parks development (Southlake Parks
          Development Corporation) and in 1998, voters authorized an additional half-cent sales tax designation
          to support crime prevention (Crime Control & Prevention District).  A third sales tax district (Community
          Enhancement & Development Corporation) was voter-approved in 2015 to support the construction and
          operation of The Marq Southlake as well as strategic economic development efforts.


                  Fiscal Year                 Amount                   Fiscal Year                Amount
                     2011                   $18,159,527                  2018                   $29,447,651
                     2012                   $19,229,026                  2019                   $30,478,088
                     2013                   $21,771,064                  2020                   $31,349,289
                     2014                   $25,674,008                  2021                   $37,514,447
                     2015                    $29,116,146                 2022                   $42,086,331
                     2016                   $28,023,224                  2023*                  $39,653,500
                     2017                   $28,803,408                 2024**                  $39,653,500










                                                                                 FY 2024 City of Southlake  |  Budget Book   101
   96   97   98   99   100   101   102   103   104   105   106