Page 100 - Southlake FY24 Budget
P. 100

Financial Trend Monitoring System: Financial Indicators


              Ad Valorem and Sales Tax Revenue (General Fund) Per Capita



                                                       AD VALOREM TAX  SALES TAX
                       $1,000


                        $900               $861                 $831       $841       $842       $861
                                $812                 $802
                        $800

                        $700                                                  $662
                                                                                         $623       $609
                                                                   $596
   City Profile
                        $600
                      DOLLARS PER CAPITA  $500   $477   $503   $501


                        $400

                        $300

                        $200

                        $100


                          $-
                                 2018       2019       2020       2021      2022       2023*     2024**
                                                                FISCAL YEAR

                                                  *Unaudited    **Adopted Budget
                                            Net operating sales tax or ad valorem revenue
                                                          Population

                                                                                                                                      Warning Trend:  Decreasing sales tax collection
           Warning Trend:  Decreasing net operating revenue per capita

          Examining per capita revenues shows changes in revenues relative to changes in population size.  This
          chart reflects changes in ad valorem (property) and sales tax revenues per capita since 2018.



                                               Ad Valorem Tax   Ad Valorem Tax      Sales Tax    General Fund Sales
              Fiscal Year      Population
                                               (General Fund)     per Capita      (General Fund)   Tax per Capita
                 2012            26,770        $17,690,312           $661         $9,443,239            $353
                 2013            27,080        $18,523,069           $684         $10,536,425           $389
                 2014            27,330        $19,193,801           $702         $12,585,569           $461
                 2015            28,296        $19,149,431           $677         $14,339,915           $507
                 2016            28,868       $20,920,809            $725         $13,480,025           $467
                 2017            29,440       $22,694,444            $771         $13,732,007          $466
                 2018            29,580       $24,028,296            $812          $14,111,661          $477
                 2019            30,010       $25,832,530            $861         $15,104,616           $503
                2020             30,370       $25,072,864            $802         $15,660,985           $501
                 2021             31,199       $25,581,525           $831         $16,166,000           $596
                 2022            31,770        $21,047,369           $841         $21,047,369           $662
                2023*            31,975        $26,915,642           $842         $19,908,000           $623
                2024**           32,691        $28,140,607           $861         $19,908,000          $609


      100   FY 2024 City of Southlake  |  Budget Book
   95   96   97   98   99   100   101   102   103   104   105