Page 167 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 167

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  2
                                                       APPROVED BUDGET
                                                    AS OF:  JULY 31ST, 2023
 750-44 ACRE DEVELOPMENT
 ADMINISTRATION
                                                                    (------- 2022-2023 --------)(------- 2023-2024 --------)
                                          2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
 DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

 ___________________________________________________________________________________________________________________________




 CONTRACTUAL & OTHER SRVC
 750-612-3051-00 Planning & Zoning Expens          0              0             0         6,368             0             0
 750-612-3400-00 Attorney Fees                     0              0             0           340             0             0
 750-612-3401-00 Inspection Fees              62,600              0             0        10,950             0             0
 750-612-3405-00 Engineering Services              0          2,468             0         1,225             0             0
    TOTAL CONTRACTUAL & OTHER SRVC            62,600          2,468             0        18,883             0             0
 ___________________________________________________________________________________________________________________________


  TOTAL ADMINISTRATION                        62,600          2,468             0        18,883             0             0
 ___________________________________________________________________________________________________________________________


 TOTAL EXPENDITURES                           62,600          2,468             0        18,883             0             0
                                         ===========    ===========   ===========   ===========   ===========   ===========


 REVENUE OVER/(UNDER) EXPENDITURES      (     62,600)  (      2,468)            0  (     18,883)            0       330,000
                                         ===========    ===========   ===========   ===========   ===========   ===========
   162   163   164   165   166   167   168   169   170   171   172