Page 170 - RG APPROVED BUDGET REPORT - 3921.pdf

8-18-2023 02:33 PM CITY OF SANSOM PARK PAGE: 1
APPROVED BUDGET
AS OF: JULY 31ST, 2023
910-Interest & Sinking

(------- 2022-2023 --------)(------- 2023-2024 --------)
2020-2021 2021-2022 CURRENT YEAR-TO-DATE REQUESTED APPROVED
REVENUES ACTUAL ACTUAL BUDGET ACTUAL BUDGET BUDGET

___________________________________________________________________________________________________________________________

TAXES
910-50000 Property Tax 286,543 303,593 221,803 284,459 0 396,313
910-50010 Property Tax Delinquent 15,319 7,746 10,000 7,903 0 0
910-50020 Property Tax P & I 6,092 4,948 1,500 3,169 0 0
910-50100 Propert Tax P&I 0 0 0 0 0 0
TOTAL TAXES 307,954 316,286 233,303 295,530 0 396,313

MISCELLANEOUS REVENUE
910-57000 Miscellaneous Revenue ( 116) 0 0 0 0 0
TOTAL MISCELLANEOUS REVENUE ( 116) 0 0 0 0 0
___________________________________________________________________________________________________________________________

TOTAL REVENUES 307,838 316,286 233,303 295,530 0 396,313
=========== =========== =========== =========== =========== ===========