Page 163 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 163

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  3
                                                       APPROVED BUDGET
                                                    AS OF:  JULY 31ST, 2023
 611-USDA Water Project
 Administration
                                                                    (------- 2022-2023 --------)(------- 2023-2024 --------)
                                          2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
 DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

 ___________________________________________________________________________________________________________________________




 CONTRACTUAL & OTHER SRVC
 611-612-3405-00 Contract A                        0              0             0             0             0             0
 611-612-3406-00 Contract B                        0              0             0             0             0             0
 611-612-3407-00 Contract C                        0              0             0             0             0             0
 611-612-3410-00 Retention                         0              0             0             0             0             0
 611-612-3600-00 LEGAL PUBLICATIONS                0              0             0             0             0             0
    TOTAL CONTRACTUAL & OTHER SRVC                 0              0             0             0             0             0


 TRANSFERS
 611-612-9906-00 Transfer to WS Operating          0        178,943             0             0             0             0
    TOTAL TRANSFERS                                0        178,943             0             0             0             0
 ___________________________________________________________________________________________________________________________


  TOTAL Administration                             0        178,943             0             0             0             0
 ___________________________________________________________________________________________________________________________


 TOTAL EXPENDITURES                                0        178,943             0             0             0             0
                                         ===========    ===========   ===========   ===========   ===========   ===========


 REVENUE OVER/(UNDER) EXPENDITURES                 0   (    178,943)            0             0             0             0
                                         ===========    ===========   ===========   ===========   ===========   ===========
   158   159   160   161   162   163   164   165   166   167   168