Page 104 - RG APPROVED BUDGET REPORT - 3921.pdf
P. 104

8-18-2023 02:33 PM                               CITY  OF  SANSOM  PARK                                         PAGE:  2
                                                                           APPROVED BUDGET
                                                                        AS OF:  JULY 31ST, 2023
                     305-Texas Insurance Trust
                     ADMINISTRATION
                                                                                        (------- 2022-2023 --------)(------- 2023-2024 --------)
                                                              2020-2021      2021-2022      CURRENT    YEAR-TO-DATE    REQUESTED      APPROVED
                     DEPARTMENTAL EXPENDITURES                  ACTUAL         ACTUAL        BUDGET       ACTUAL         BUDGET        BUDGET

                     ___________________________________________________________________________________________________________________________




                     CONTRACTUAL & OTHER SRVC
                     305-612-3800-00 Bank charges                     20             23             0            33             0             0
                        TOTAL CONTRACTUAL & OTHER SRVC                20             23             0            33             0             0
                     ___________________________________________________________________________________________________________________________


                      TOTAL ADMINISTRATION                            20             23             0            33             0             0
                     ___________________________________________________________________________________________________________________________


                     TOTAL EXPENDITURES                               20             23             0            33             0             0
                                                             ===========    ===========   ===========   ===========   ===========   ===========


                     REVENUE OVER/(UNDER) EXPENDITURES      (          9)             6             0  (          2)            0             0
                                                             ===========    ===========   ===========   ===========   ===========   ===========
   99   100   101   102   103   104   105   106   107   108   109